| 2026 | 2025 | ||
| Notes | £000 | £000 | |
| Income | |||
Revenue from properties | 3 | ||
Property expenses | 4 | ( | ( |
Net property income | |||
| Expenses | |||
Administrative expenses | 6 | ( | ( |
Total operating expenses | ( | ( | |
Operating profit before movement on investments | |||
| Investments | |||
Revaluation of owner-occupied property | 14 | ||
Profit on disposal of property, plant & equipment | 14 | ||
Investment property valuation movements | 13 | ||
(Loss)/profit on disposal of investment property | 13 | ( | |
Total profit on investments | |||
Operating profit | |||
| Financing | |||
Interest income | 8 | ||
Interest expense | 8 | ( | ( |
Total finance costs | ( | ( | |
Profit before tax | |||
Tax | 9 | ||
Profit after tax | |||
Total comprehensive income for the year | |||
| Earnings per share | |||
Basic | 11 | ||
Diluted | 11 |
| Retained | Other | ||||
| Share capital | earnings | reserves | Total | ||
| Notes | £000 | £000 | £000 | £000 | |
Balance as at 31 March 2024 | ( | ||||
Profit for the year | |||||
Dividends paid | 10 | ( | ( | ||
Share-based awards | |||||
Purchase of shares held in trust | 7 | ( | ( | ||
Purchase and cancellation of own shares | 21 | ( | ( | ||
Balance as at 31 March 2025 | ( | ||||
Profit for the year | |||||
Dividends paid | 10 | ( | ( | ||
Share-based awards | |||||
Purchase of shares held in trust | 7 | ( | ( | ||
Purchase and cancellation of own shares | 21 | ( | ( | ||
Balance as at 31 March 2026 | ( |
| 2026 | 2025 | ||
| Notes | £000 | £000 | |
| Non-current assets | |||
Investment properties | 13 | ||
Property, plant and equipment | 14 | ||
Lease receivable | 15 | ||
Total non-current assets | |||
| Current assets | |||
Accounts receivable | 16 | ||
Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Accounts payable and accruals | 18 | ( | ( |
Loans and borrowings | 19 | ( | ( |
Obligations under leases | 23 | ( | ( |
Total current liabilities | ( | ( | |
| Non-current liabilities | |||
Loans and borrowings | 19 | ( | ( |
Obligations under leases | 23 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 21 | ||
Retained earnings | |||
Other reserves | ( | ( | |
Total equity | |||
Net asset value per share | 24 |
| 2026 | 2025 | ||
| Notes | £000 | £000 | |
| Operating activities | |||
Operating profit | |||
Adjustments for non-cash items | 22 | ( | ( |
Interest received | |||
Interest paid | ( | ( | |
Decrease in accounts receivable | |||
Decrease in accounts payable and accruals | ( | ( | |
Cash inflows from operating activities | |||
| Investing activities | |||
Purchase of investment properties | 13 | ( | |
Disposal of investment properties | 13 | ||
Capital expenditure on investment properties | 13 | ( | ( |
Purchase of property, plant and equipment | 14 | ( | ( |
Disposal of property, plant and equipment | 14 | ||
Lease premium received | 15 | ||
Cash inflows from investing activities | |||
| Financing activities | |||
Borrowings repaid | 19 | ( | ( |
Refinancing costs paid | 19 | ( | |
Purchase of shares held in trust | 7 | ( | ( |
Purchase and cancellation of own shares | 21 | ( | ( |
Dividends paid | 10 | ( | ( |
Lease payments | ( | ||
Cash outflows from financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at beginning of year | |||
Cash and cash equivalents at end of year | 17 |
| 2026 | 2025 | |
| £000 | £000 | |
Rents receivable (adjusted for lease incentives) | 41,190 | 43,531 |
Surrender premiums | 1,621 | 7 |
Dilapidation receipts | 411 | 368 |
Other income | 91 | 286 |
43,313 | 44,192 | |
Service charge income | 7,756 | 9,827 |
51,069 | 54,019 |
| 2026 | 2025 | |
| £000 | £000 | |
Property operating costs | 3,369 | 2,629 |
Property void costs | 4,132 | 3,887 |
7,501 | 6,516 | |
Recoverable service charge costs | 7,756 | 9,827 |
15,257 | 16,343 |
| 2026 | 2025 | |
| £000 | £000 | |
Director and staff costs | 4,554 | 4,444 |
Auditor’s remuneration | 227 | 256 |
Other administrative expenses | 2,356 | 2,400 |
7,137 | 7,100 | |
Strategic Review costs | 636 | – |
7,773 | 7,100 |
| 2026 | 2025 | |
| Auditor’s remuneration comprises: | £000 | £000 |
| Audit fees: | ||
Audit of Group financial statements | 144 | 138 |
Audit of subsidiaries’ financial statements | 83 | 80 |
| Audit-related fees: | ||
Review of interim financial statements | – | 38 |
227 | 256 |
| 2026 | 2025 | |
| £000 | £000 | |
Wages and salaries | 2,419 | 2,436 |
Non-Executive Directors’ fees | 308 | 298 |
Social security costs | 605 | 526 |
Other pension costs | 58 | 51 |
Share-based payments – cash settled | 357 | 311 |
Share-based payments – equity settled | 807 | 822 |
4,554 | 4,444 | |
Strategic Review related costs | 316 | – |
4,870 | 4,444 |
| Units at | Units | Units | Units | Units at | Units | Units | Units | Units at | |
| 31 March | granted in | cancelled | redeemed | 31 March | granted | cancelled | redeemed | 31 March | |
| Vesting date | 2024 | the year | in the year | in the year 2025 | in the year | in the year | in the year 2026 | ||
22 June 2023 | 139,956 | – | – | (139,956) | – | – | – | – | – |
17 June 2024 | 498,788 | – | – | (498,788) | – | – | – | – | – |
14 June 2025 | 832,580 | – | – | – | 832,580 | – | – | (832,580) | – |
6 June 2026 | – | 1,063,607 | – | – | 1,063,607 | – | – | – | 1,063,607 |
30 June 2027 | – | – | – | – | – | 661,027 | – | – | 661,027 |
1,471,324 | 1,063,607 | – | (638,744) | 1,896,187 | 661,027 | – | (832,580) | 1,724,634 | |
| Assumptions | ||
Grant date | 30 June 2025 | 6 June 2024 |
Share price at date of grant | 80.4p | 67.4p |
Exercise price | Nil | Nil |
Expected term | 3 years | 3 years |
Risk-free rate – TSR condition | 3.7% | 4.3% |
Share price volatility – TSR condition | 24.3% | 26.7% |
Median volatility of comparator group – TSR condition | 21.4% | 29.2% |
Correlation – TSR condition | 67.8% | 50.2% |
TSR performance at grant date – TSR condition | 18.3% | 7.0% |
| Median TSR performance of comparator group at grant | ||
date – TSR condition | 11.2% | 4.4% |
Fair value – TSR condition (Monte Carlo method) | 44.0p | 29.0p |
Fair value – TPR condition (Black-Scholes model) | 80.4p | 67.4p |
Fair value – EPS condition (Black-Scholes model) | 80.4p | 67.4p |
| 2026 | 2025 | |
| Interest paid | £000 | £000 |
Interest payable on loans | 7,983 | 8,081 |
Interest on obligations under finance leases | 172 | 173 |
Interest expense under leasing arrangements | 39 | – |
Non-utilisation fees | 328 | 295 |
8,522 | 8,549 |
| 2026 | 2025 | |
| £000 | £000 | |
Tax expense in year | – | – |
Total tax charge | – | – |
| 2026 | 2025 | |
| £000 | £000 | |
Profit before taxation | 25,854 | 37,323 |
Expected tax charge on ordinary activities at the standard rate of taxation of 25% (2025: 25%) | 6,464 | 9,331 |
| Less: | ||
UK REIT exemption on net income | (5,063) | (5,710) |
Revaluation movement not taxable | (1,401) | (3,621) |
Total tax charge | – | – |
| 2026 | 2025 | |
| £000 | £000 | |
| Declared and paid: | ||
Interim dividend for the period ended 31 March 2024: 0.925 pence | – | 5,050 |
Interim dividend for the period ended 30 June 2024: 0.925 pence | – | 5,039 |
Interim dividend for the period ended 30 September 2024: 0.925 pence | – | 5,038 |
Interim dividend for the period ended 31 December 2024: 0.925 pence | – | 5,032 |
Interim dividend for the period ended 31 March 2025: 0.95 pence | 5,019 | – |
Interim dividend for the period ended 30 June 2025: 0.95 pence | 4,956 | – |
Interim dividend for the period ended 30 September 2025: 0.95 pence | 4,911 | – |
Interim dividend for the period ended 31 December 2025: 0.95 pence | 4,852 | – |
19,738 | 20,159 |
2026 | 2025 | |
| Net profit attributable to ordinary shareholders of the | ||
Company from continuing operations (£000) | 25,854 | 37,323 |
| Weighted average number of ordinary shares for basic | ||
earnings per share | 519,279,302 | 544,037,179 |
| Weighted average number of ordinary shares for diluted | ||
earnings per share | 521,208,792 | 545,502,180 |
| Place of | Ownership | |
| Name | incorporation | proportion |
Picton UK Real Estate Trust (Property) Limited | Guernsey | 100% |
Picton (UK) REIT (SPV) Limited | Guernsey | 100% |
Picton (UK) Listed Real Estate | Guernsey | 100% |
Picton UK Real Estate (Property) No 2 Limited | Guernsey | 100% |
Picton (UK) REIT (SPV No 2) Limited | Guernsey | 100% |
Picton Capital Limited | England & Wales | 100% |
Picton (General Partner) No 2 Limited | Guernsey | 100% |
Picton (General Partner) No 3 Limited | Guernsey | 100% |
Picton No 2 Limited Partnership | England & Wales | 100% |
Picton No 3 Limited Partnership | England & Wales | 100% |
Picton Financing UK Limited | England & Wales | 100% |
Picton Financing UK (No 2) Limited | England & Wales | 100% |
Picton Property No 3 Limited | Guernsey | 100% |
| 2026 | 2025 | |
| £000 | £000 | |
Fair value at start of year | 700,694 | 724,043 |
Capital expenditure on investment properties | 8,792 | 11,794 |
Acquisitions | – | 533 |
Disposals | (29,513) | (50,031) |
(Loss)/profit on disposal of investment properties | (999) | 1,496 |
Reclassification of investment property (see Note 15) | (3,445) | – |
Unrealised movement on investment properties | 6,561 | 12,859 |
Fair value at the end of the year | 682,090 | 700,694 |
Historic cost at the end of the year | 628,834 | 647,863 |
| 2026 | 2025 | |
| £000 | £000 | |
Appraised value | 700,795 | 723,145 |
Carlisle asset classified as finance lease (see Note 15) | (1,083) | – |
Valuation of assets held under head leases | 2,028 | 2,074 |
Owner-occupied property | – | (3,438) |
Lease incentives held as debtors | (19,650) | (21,087) |
Fair value at the end of the year | 682,090 | 700,694 |
2026 | 2025 | |||||
| Retail and | Retail and | |||||
Office | Industrial | Leisure | Office | Industrial | Leisure | |
Appraised value (£000) | 146,300 | 468,725 | 84,687 | 175,305 | 463,220 | 84,620 |
Area (sq ft, 000s) | 686 | 3,255 | 699 | 706 | 3,227 | 692 |
Range of unobservable inputs: | ||||||
| Gross ERV | ||||||
| (sq ft per annum) | £12.45 to | £3.14 to | £4.09 to | £12.45 to | £3.92 to | £3.35 to |
| – range | £66.97 | £31.27 | £32.05 | £93.46 | £29.96 | £28.12 |
– weighted average | £33.31 | £14.29 | £12.08 | £43.74 | £13.69 | £12.42 |
| Net initial yield | 2.29% to | 0.00% to | 0.00% to | 3.51% to | 2.89% to | 0.00% to |
| – range | 10.53% | 8.08% | 13.82% | 12.10% | 8.21% | 24.58% |
– weighted average | 5.98% | 4.20% | 5.93% | 6.96% | 4.53% | 6.15% |
| Reversionary yield | 6.87% to | 1.15% to | 6.54% to | 5.12% to | 4.76% to | 6.97% to |
| – range | 14.48% | 8.64% | 16.86% | 15.39% | 9.17% | 17.13% |
– weighted average | 10.34% | 6.12% | 7.95% | 9.37% | 5.83% | 8.16% |
| True equivalent yield | 6.02% to | 5.00% to | 6.45% to | 5.14% to | 4.78% to | 6.50% to |
| – range | 12.92% | 9.86% | 11.51% | 11.30% | 8.39% | 12.75% |
– weighted average | 9.12% | 5.85% | 7.86% | 8.20% | 5.63% | 7.91% |
Sector | Movement | 2026 | Impact on valuation | 2025 | Impact on valuation |
Industrial | Increase of 50 basis points | Decrease of £39.4m | Decrease of £39.3m | ||
Decrease of 50 basis points | Increase of £48.0m | Increase of £47.3m | |||
Office | Increase of 50 basis points | Decrease of £9.6m | Decrease of £11.8m | ||
Decrease of 50 basis points | Increase of £10.7m | Increase of £13.5m | |||
Retail and Leisure | Increase of 50 basis points | Decrease of £5.4m | Decrease of £5.0m | ||
Decrease of 50 basis points | Increase of £6.1m | Increase of £5.7m |
| Owner- | ||||
| Right of | occupied | Plant and | ||
| use asset | property | equipment | Total | |
| £000 | £000 | £000 | £000 | |
At 31 March 2024 | – | 3,391 | 108 | 3,499 |
Additions | – | – | 12 | 12 |
Depreciation | – | (81) | (54) | (135) |
Revaluation | – | 128 | – | 128 |
At 31 March 2025 | – | 3,438 | 66 | 3,504 |
Additions | 1,201 | – | 3 | 1,204 |
Depreciation | (125) | (40) | (55) | (220) |
Disposals | – | (3,438) | – | (3,438) |
Profit on disposal | – | 40 | – | 40 |
At 31 March 2026 | 1,076 | – | 14 | 1,090 |
| 2026 | 2025 | |
| £000 | £000 | |
Within one year | 75 | – |
One to two years | 75 | – |
Two to three years | 75 | – |
Three to four years | 75 | – |
Four to five years | 77 | – |
After five years | 8,550 | – |
Total undiscounted lease payments receivable | 8,927 | – |
Unearned finance income | (7,829) | – |
Lease receivable | 1,098 | – |
| 2026 | 2025 | |
| £000 | £000 | |
Gain on derecognition of property | 981 | – |
Finance income on the lease receivable | 72 | – |
Income relating to variable lease payments not included in the measurement of the net investment in the lease | – | – |
| 2026 | 2025 | |
| £000 | £000 | |
Tenant debtors (net of provisions for bad debts) | 2,837 | 3,034 |
Lease incentives | 19,650 | 21,087 |
Other debtors | 1,629 | 1,001 |
24,116 | 25,122 |
| 2026 | 2025 | |
| £000 | £000 | |
Cash at bank | 17,287 | 20,771 |
Short-term deposits | 25,972 | 14,549 |
43,259 | 35,320 |
| 2026 | 2025 | |
| £000 | £000 | |
Accruals | 7,883 | 5,622 |
Deferred rental income | 3,950 | 5,822 |
VAT liability | 560 | 2,715 |
Trade creditors | 398 | 658 |
Other creditors | 6,511 | 5,231 |
19,302 | 20,048 |
| 2026 | 2025 | ||
| Maturity | £000 | £000 | |
| Current | |||
Aviva facility | – | 1,633 | 1,564 |
Loan arrangement costs | – | (285) | (176) |
1,348 | 1,388 | ||
| Non-current | |||
Canada Life facility | 24 July 2031 | 129,045 | 129,045 |
Aviva facility | 24 July 2032 | 77,394 | 79,027 |
Loan arrangement costs | – | (1,174) | (919) |
205,265 | 207,153 | ||
206,613 | 208,541 |
| 2026 | 2025 | |
| £000 | £000 | |
Balance at start of year | 208,541 | 226,134 |
| Changes from financing cash flows | ||
Proceeds from loans and borrowings | – | – |
Repayment of loans and borrowings | (1,564) | (17,897) |
Loan arrangement costs paid | (512) | – |
| Other changes | (2,076) | (17,897) |
Amortisation of financing costs | 298 | 304 |
Accrued financing costs | (150) | – |
148 | 304 | |
Balance as at 31 March | 206,613 | 208,541 |
| 2026 | 2025 | |
| £000 | £000 | |
| Authorised: | ||
Unlimited number of ordinary shares of no par value | – | – |
| Issued and fully paid: | ||
513,827,021 ordinary shares of no par value (31 March 2025: 536,400,000) | – | – |
Share premium | 164,400 | 164,400 |
| 2026 | 2025 | |
| Number of shares | Number of shares | |
Ordinary share in issue – opening balance | 536,400,000 | 547,605,596 |
Shares cancelled in the year | (22,572,979) | (11,205,596) |
Ordinary shares in issue – closing balance | 513,827,021 | 536,400,000 |
Number of shares held in Employee Benefit Trust | (3,119,446) | (2,942,959) |
510,707,575 | 533,457,041 |
| 2026 | 2025 | |
| £000 | £000 | |
Movement in investment property valuation | (6,561) | (12,859) |
Loss/(profit) on disposal of investment property | 999 | (1,496) |
Revaluation of owner-occupied property | – | (128) |
Profit on disposal of property, plant & equipment | (40) | – |
Share-based provisions | 744 | 751 |
Depreciation of tangible assets | 95 | 135 |
Depreciation of right of use asset | 125 | – |
(4,638) | (13,597) |
| 2026 | 2025 | |
| £000 | £000 | |
| Current | ||
Occupational lease liability | 160 | – |
Head lease liability | 116 | 115 |
276 | 115 | |
| Non-current | ||
Occupational lease liability | 935 | – |
Head lease liability | 2,544 | 2,558 |
3,479 | 2,558 | |
3,755 | 2,673 |
2026 | 2025 | |||
| Occupational | Occupational | |||
| Head lease | lease | Head lease | lease | |
| £000 | £000 | £000 | £000 | |
| Future minimum payments due: | ||||
Within one year | 185 | 228 | 185 | – |
In the second to fifth years inclusive | 740 | 1,041 | 740 | – |
After five years | 8,342 | – | 8,527 | – |
| Less: finance charges allocated to future | 9,267 | 1,269 | 9,452 | – |
periods | (6,607) | (174) | (6,779) | – |
| Present value of minimum lease | ||||
payments | 2,660 | 1,095 | 2,673 | – |
| 2026 | 2025 | |
| £000 | £000 | |
Within one year | 39,774 | 44,938 |
One to two years | 37,417 | 38,906 |
Two to three years | 34,439 | 35,263 |
Three to four years | 31,086 | 31,903 |
Four to five years | 27,210 | 28,594 |
After five years | 138,282 | 135,958 |
308,208 | 315,562 |
| Held at fair | ||||
| value through | Amortised | |||
| profit or loss | cost | Total | ||
31 March 2026 | Notes | £000 | £000 | £000 |
| Financial assets | ||||
Debtors | 16 | – | 4,466 | 4,466 |
Cash and cash equivalents | 17 | – | 43,259 | 43,259 |
– | 47,725 | 47,725 | ||
| Financial liabilities | ||||
Loans and borrowings | 19 | – | 206,613 | 206,613 |
Creditors and accruals | 18 | – | 14,792 | 14,792 |
– | 221,405 | 221,405 |
| Held at fair | ||||
| value through | Amortised | |||
| profit or loss | cost | Total | ||
31 March 2025 | Notes | £000 | £000 | £000 |
| Financial assets | ||||
Debtors | 16 | – | 4,035 | 4,035 |
Cash and cash equivalents | 17 | – | 35,320 | 35,320 |
– | 39,355 | 39,355 | ||
| Financial liabilities | ||||
Loans and borrowings | 19 | – | 208,541 | 208,541 |
Creditors and accruals | 18 | – | 11,511 | 11,511 |
– | 220,052 | 220,052 |
| 2026 | 2025 | |
| £000 | £000 | |
Total borrowings | 208,072 | 209,636 |
Gross assets | 751,653 | 764,640 |
Gearing ratio (must not exceed 65%) | 27.7% | 27.4% |
| 2026 | 2025 | |
| £000 | £000 | |
Total liabilities | 229,670 | 231,262 |
Less: cash and cash equivalents | (43,259) | (35,320) |
Net debt | 186,411 | 195,942 |
Total equity | 521,983 | 533,378 |
Net debt to equity ratio at end of year | 0.36 | 0.37 |
| Held at fair | Financial assets | |||
| value through | and liabilities at | |||
| profit or loss | amortised cost | Total | ||
31 March 2026 | Notes | £000 | £000 | £000 |
| Financial assets | ||||
Tenant debtors | 16 | – | 2,837 | 2,837 |
Lease receivable | 15 | – | 8,927 | 8,927 |
Cash and cash equivalents | 17 | – | 43,259 | 43,259 |
– | 55,023 | 55,023 |
| Held at fair | Financial assets | |||
| value through | and liabilities at | |||
| profit or loss | amortised cost | Total | ||
31 March 2025 | Notes | £000 | £000 | £000 |
| Financial assets | ||||
Tenant debtors | 16 | – | 3,034 | 3,034 |
Cash and cash equivalents | 17 | – | 35,320 | 35,320 |
– | 38,354 | 38,354 |
| Less than | More than | |||
| 1 year | 1 to 5 years | 5 years | Total | |
| 31 March 2026 | £000 | £000 | £000 | £000 |
Cash and cash equivalents | 43,986 | – | – | 43,986 |
Debtors | 4,466 | – | – | 4,466 |
Lease receivable | 75 | 302 | 8,550 | 8,927 |
Obligations under leases | (413) | (1,781) | (8,342) | (10,536) |
Fixed interest rate loans | (9,262) | (37,049) | (205,842) | (252,153) |
Creditors and accruals | (14,792) | – | – | (14,792) |
24,060 | (38,528) | (205,634) | (220,102) |
| Less than | More than | |||
| 1 year | 1 to 5 years | 5 years | Total | |
| 31 March 2025 | £000 | £000 | £000 | £000 |
Cash and cash equivalents | 35,800 | – | – | 35,800 |
Debtors | 4,035 | – | – | 4,035 |
Obligations under leases | (185) | (740) | (8,527) | (9,452) |
Fixed interest rate loans | (9,262) | (37,049) | (215,104) | (261,415) |
Creditors and accruals | (11,511) | – | – | (11,511) |
18,877 | (37,789) | (223,631) | (242,543) |
| Less than | More than | |||
| 1 year | 1 to 5 years | 5 years | Total | |
| 31 March 2026 | £000 | £000 | £000 | £000 |
| Floating | ||||
Cash and cash equivalents | 43,259 | – | – | 43,259 |
| Fixed | ||||
Secured loan facilities | (1,633) | (7,294) | (199,145) | (208,072) |
Obligations under leases | (276) | (1,353) | (2,126) | (3,755) |
41,350 | (8,647) | (201,271) | (168,568) |
| Less than | More than | |||
| 1 year | 1 to 5 years | 5 years | Total | |
| 31 March 2025 | £000 | £000 | £000 | £000 |
| Floating | ||||
Cash and cash equivalents | 35,320 | – | – | 35,320 |
| Fixed | ||||
Secured loan facilities | (1,564) | (6,983) | (201,089) | (209,636) |
Obligations under leases | (115) | (413) | (2,145) | (2,673) |
33,641 | (7, 396) | (203,234) | (176,989) |